Org.nr 931 936 948 2017 → 2018 Year-over-year analysis

AB KLIPP TRIADEN AS: årsregnskap 2018 vs 2017

Shrank 27% on revenue, cash halved-plus

approved 2019-06-27; registry 2019-08-20; journal 2019 925024

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AB KLIPP TRIADEN AS. Revenue 10.86m NOK → 7.88m NOK (-27.5%). Equity -371.7k NOK → -447.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for AB KLIPP TRIADEN AS.

Scorecard

Revenue
10.86m NOK 7.88m NOK
-27.5%
Equity
-371.7k NOK -447.0k NOK
-20.3%
Cash
1.14m NOK 429.8k NOK
-62.3%
Total assets
1.98m NOK 148.0k NOK
-92.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.86m NOK to 7.88m NOK (-27.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -371.7k NOK → -447.0k NOK (equity ratio -18.8% → -302.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.14m NOK → 429.8k NOK (-62.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.42m NOK → 8.97m NOK (+529.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -302.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.14m NOK → 429.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation