Org.nr 931 936 948 2021 → 2022 Year-over-year analysis

AB KLIPP TRIADEN AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, returned to profit

approved 2023-04-20; registry 2023-05-04; journal 2023 367393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB KLIPP TRIADEN AS. Revenue 7.31m NOK → 8.39m NOK (+14.7%). Net result -95.4k NOK → +197.7k NOK. Equity -497.2k NOK → -99.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AB KLIPP TRIADEN AS.

Scorecard

Revenue
7.31m NOK 8.39m NOK
+14.7%
Operating result
-40.6k NOK +252.1k NOK
+721.3%
Net result
-95.4k NOK +197.7k NOK
+307.3%
Equity
-497.2k NOK -99.5k NOK
+80.0%
Cash
581.0k NOK 727.4k NOK
+25.2%
Total assets
1.38m NOK 1.67m NOK
+20.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.31m NOK to 8.39m NOK (+14.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -40.6k NOK → +252.1k NOK (op. margin -0.6% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 95.4k NOK to a profit of 197.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -497.2k NOK → -99.5k NOK (equity ratio -35.9% → -6.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 581.0k NOK → 727.4k NOK (+25.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 300 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4.87m NOK → 5.44m NOK (67% → 65% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 782.9k NOK → 883.4k NOK (+12.8% YoY). Calculated