Org.nr 970 985 832 1998 → 1999 Year-over-year analysis

AB LIFTUTLEIE AS: årsregnskap 1999 vs 1998

Shrank 228% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AB LIFTUTLEIE AS. Revenue 2.42m NOK → -3.09m NOK (-227.8%). Net result -548.6k NOK → -570.2k NOK. Equity 830.5k NOK → -916.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AB LIFTUTLEIE AS.

Scorecard

Revenue
2.42m NOK -3.09m NOK
-227.8%
Operating result
+824.3k NOK -830.5k NOK
-200.7%
Net result
-548.6k NOK -570.2k NOK
-3.9%
Equity
830.5k NOK -916.4k NOK
-210.3%
Cash
277.4k NOK 562.1k NOK
+102.6%
Total assets
2.80m NOK 3.45m NOK
+23.3%

What improved

  • ↑

    Cash rose

    Bank deposits 277.4k NOK → 562.1k NOK (+102.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.42m NOK to -3.09m NOK (-227.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +824.3k NOK → -830.5k NOK (op. margin 34.1% → 26.9%). Calculated

  • ↓

    Equity eroded

    Book equity 830.5k NOK → -916.4k NOK (equity ratio 29.7% → -26.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.73× → -0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 335.5k NOK → 357.9k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 150.0k NOK → 306 NOK. Reported fact