Org.nr 970 985 832 2000 → 2001 Year-over-year analysis

AB LIFTUTLEIE AS: årsregnskap 2001 vs 2000

Grew 38% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AB LIFTUTLEIE AS. Revenue 3.32m NOK → 4.59m NOK (+38.1%). Net result +366.9k NOK → +294.6k NOK. Equity 983.3k NOK → 877.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AB LIFTUTLEIE AS.

Scorecard

Revenue
3.32m NOK 4.59m NOK
+38.1%
Operating result
+267.4k NOK +681.8k NOK
+155.0%
Net result
+366.9k NOK +294.6k NOK
-19.7%
Equity
983.3k NOK 877.9k NOK
-10.7%
Cash
17.57m NOK 17.19m NOK
-2.1%
Total assets
3.68m NOK 4.56m NOK
+23.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.32m NOK to 4.59m NOK (+38.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +267.4k NOK → +681.8k NOK (op. margin 8.0% → 14.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +366.9k NOK → +294.6k NOK (net margin 11.0% → 6.4%). Calculated

  • ↓

    Equity eroded

    Book equity 983.3k NOK → 877.9k NOK (equity ratio 26.7% → 19.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.57m NOK → 17.19m NOK (-2.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 246.6k NOK → 274.8k NOK (7% → 6% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 860.0k NOK → 408.7k NOK (-52.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.2k NOK → 10 NOK. Reported fact