Org.nr 970 985 832 2005 → 2006 Year-over-year analysis

AB LIFTUTLEIE AS: årsregnskap 2006 vs 2005

Grew 39% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AB LIFTUTLEIE AS. Revenue 4.30m NOK → 5.98m NOK (+39.0%). Net result +485.5k NOK → +794.1k NOK. Equity 1 257 NOK → 2.05m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB LIFTUTLEIE AS.

Scorecard

Revenue
4.30m NOK 5.98m NOK
+39.0%
Operating result
+739.2k NOK +136.8k NOK
-81.5%
Net result
+485.5k NOK +794.1k NOK
+63.6%
Equity
1 257 NOK 2.05m NOK
+163092.4%
Cash
17.13m NOK 17.38m NOK
+1.5%
Total assets
3.72m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.30m NOK to 5.98m NOK (+39.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +485.5k NOK → +794.1k NOK (net margin 11.3% → 13.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1 257 NOK → 2.05m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 17.13m NOK → 17.38m NOK (+1.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.11m NOK → 2 006 NOK (26% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +739.2k NOK → +136.8k NOK (op. margin 17.2% → 2.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 557.0k NOK → 593.2k NOK (+6.5% YoY). Calculated