AB-M AS: årsregnskap 2002 vs 2001
Grew 108% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2002 with 2001 for AB-M AS. Revenue 224.5k NOK → 467.8k NOK (+108.4%). Net result +10.4k NOK → +44.1k NOK. Equity 188.1k NOK → 232.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB-M AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 224.5k NOK to 467.8k NOK (+108.4% YoY). Calculated
-
↑
Operating result improved
Operating result +13.2k NOK → +40.5k NOK (op. margin 5.9% → 8.7%). Calculated
-
↑
Net result improved
Net result +10.4k NOK → +44.1k NOK (net margin 4.6% → 9.4%). Calculated
-
↑
Equity strengthened
Book equity 188.1k NOK → 232.2k NOK (equity ratio 29615.7% → 73.5%). Calculated
-
↑
Payroll decreased
Salary cost 13.9k NOK → 664 NOK (6% → 0% of revenue). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 131.8k NOK → 1.17m NOK (+785.3% YoY). Calculated