Org.nr 959 291 608 2008 → 2009 Year-over-year analysis

AB-M AS: årsregnskap 2009 vs 2008

Shrank 53% on revenue

approved 2010-08-08; registry 2010-08-30; journal 2010 656223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AB-M AS. Revenue 1.02m NOK → 478.9k NOK (-53.2%). Equity 32.1k NOK → 239.4k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AB-M AS.

Scorecard

Revenue
1.02m NOK 478.9k NOK
-53.2%
Operating result
n/m +224.7k NOK
—
Net result
n/m +207.2k NOK
—
Equity
32.1k NOK 239.4k NOK
+645.2%
Cash
103.3k NOK 400.1k NOK
+287.3%
Total assets
236.7k NOK 3.26m NOK
+1279.5%

What improved

  • ↑

    Equity strengthened

    Book equity 32.1k NOK → 239.4k NOK (equity ratio 13.6% → 7.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 103.3k NOK → 400.1k NOK (+287.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.02m NOK to 478.9k NOK (-53.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 796.9k NOK → 6 146 NOK (-99.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.11m NOK → 108.9k NOK. Reported fact