Org.nr 959 291 608 2010 → 2011 Year-over-year analysis

AB-M AS: årsregnskap 2011 vs 2010

Shrank 22% on revenue, cash halved-plus

approved 2012-06-30; registry 2012-09-03; journal 2012 697778

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AB-M AS. Revenue 618.1k NOK → 483.7k NOK (-21.8%). Equity 761 NOK → 1.89bn NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB-M AS.

Scorecard

Revenue
618.1k NOK 483.7k NOK
-21.8%
Operating result
+204.4k NOK n/m
—
Net result
+521.7k NOK n/m
—
Equity
761 NOK 1.89bn NOK
+248416162.9%
Cash
180.4k NOK 79.1k NOK
-56.2%
Total assets
2.82m NOK 2.64m NOK
-6.5%

What improved

  • ↑

    Equity strengthened

    Book equity 761 NOK → 1.89bn NOK (equity ratio 0.0% → 71734.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 618.1k NOK to 483.7k NOK (-21.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 180.4k NOK → 79.1k NOK (-56.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.40× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 37.7k NOK → 5 439 NOK (-85.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 108.9k NOK → 197.3k NOK. Reported fact