AB-M AS: årsregnskap 2014 vs 2013
Grew 3326% on revenue
approved 2015-06-25; registry 2015-07-09; journal 2015 580255
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AB-M AS. Revenue 55.9k NOK → 1.91m NOK (+3325.8%). Equity 2.46m NOK → 2.85m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AB-M AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 55.9k NOK to 1.91m NOK (+3325.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 2.46m NOK → 2.85m NOK (equity ratio 67.1% → 80.6%). Calculated
-
↑
Cash rose
Bank deposits 84.4k NOK → 125.1k NOK (+48.2% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.76× → 1.57×. Calculated
-
↑
Payroll decreased
Salary cost 10367.56bn NOK → 7 NOK (18558908760% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +663.9k NOK → +524.8k NOK (op. margin 1188.4% → 27.4%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 20.5k NOK → 898.9k NOK (+4293.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 503.4k NOK → 378.4k NOK. Reported fact