Org.nr 959 291 608 2022 → 2023 Year-over-year analysis

AB-M AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, weaker earnings

approved 2024-07-31; registry 2024-08-03; journal 2024 709855

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB-M AS. Revenue 2.41m NOK → 1.78m NOK (-26.3%). Net result -1.07m NOK → -1.47m NOK. Equity 3.54m NOK → 2.07m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB-M AS.

Scorecard

Revenue
2.41m NOK 1.78m NOK
-26.3%
Operating result
+913.2k NOK +754.0k NOK
-17.4%
Net result
-1.07m NOK -1.47m NOK
-36.8%
Equity
3.54m NOK 2.07m NOK
-41.5%
Cash
221.5k NOK 313.6k NOK
+41.6%
Total assets
17.63m NOK 14.55m NOK
-17.5%

What improved

  • ↑

    Cash rose

    Bank deposits 221.5k NOK → 313.6k NOK (+41.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.39m NOK → 1 362 NOK (99% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.41m NOK to 1.78m NOK (-26.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +913.2k NOK → +754.0k NOK (op. margin 37.8% → 42.4%). Calculated

  • ↓

    Net result weakened

    Net result -1.07m NOK → -1.47m NOK (net margin -44.5% → -82.6%). Calculated

  • ↓

    Equity eroded

    Book equity 3.54m NOK → 2.07m NOK (equity ratio 20.1% → 14.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 906.6k NOK → 840.8k NOK (-7.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.28m NOK → 1 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact