Org.nr 920 735 215 2019 → 2020 Year-over-year analysis

AB-MARITIM AS: årsregnskap 2020 vs 2019

Grew 41% on revenue, returned to profit

approved 2021-02-15; registry 2021-03-29; journal 2021 174256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB-MARITIM AS. Revenue 254.0k NOK → 358.2k NOK (+41.0%). Net result -124.0k NOK → +310.0k NOK. Equity -37.8k NOK → 5.27m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AB-MARITIM AS.

Scorecard

Revenue
254.0k NOK 358.2k NOK
+41.0%
Operating result
-21.6k NOK +11.7k NOK
+154.2%
Net result
-124.0k NOK +310.0k NOK
+349.9%
Equity
-37.8k NOK 5.27m NOK
+14051.2%
Cash
66.6k NOK 62.3k NOK
-6.3%
Total assets
238.4k NOK 3.71m NOK
+1458.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 254.0k NOK to 358.2k NOK (+41.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -21.6k NOK → +11.7k NOK (op. margin -8.5% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 124.0k NOK to a profit of 310.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -37.8k NOK → 5.27m NOK (equity ratio -15.9% → 142.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.18× → 3.31×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 66.6k NOK → 62.3k NOK (-6.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 209.9k NOK → 296.0k NOK (+41.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 3.08m NOK. Reported fact