Org.nr 929 369 009 2021 → 2022 Year-over-year analysis

AB-MOTOR AS: årsregnskap 2022 vs 2021

Grew 6556% on revenue, stronger earnings

approved 2023-03-07; registry 2023-03-11; journal 2023 321089

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB-MOTOR AS. Revenue 538 NOK → 35.8k NOK (+6555.6%). Net result 0 NOK → +1.09m NOK. Equity 0 NOK → -556.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AB-MOTOR AS.

Scorecard

Revenue
538 NOK 35.8k NOK
+6555.6%
Operating result
+653 NOK +1 635 NOK
+150.4%
Net result
0 NOK +1.09m NOK
—
Equity
0 NOK -556.2k NOK
—
Cash
98 NOK 1 220 NOK
+1144.9%
Total assets
0 NOK 14.29m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 538 NOK to 35.8k NOK (+6555.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +653 NOK → +1 635 NOK (op. margin 121.4% → 4.6%). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +1.09m NOK (net margin 0.0% → 3045.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 98 NOK → 1 220 NOK (+1144.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 890.90×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 0 NOK → -556.2k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 518 NOK → 26.6k NOK (+5033.6% YoY). Calculated