Org.nr 929 369 009 2023 → 2024 Year-over-year analysis

AB-MOTOR AS: årsregnskap 2024 vs 2023

Slipped into loss

approved 2025-02-14; registry 2025-06-23; journal 2025 551920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AB-MOTOR AS. Revenue 40.38m NOK → 40.60m NOK (+0.6%). Net result +1.30m NOK → -322.7k NOK. Equity 3.75m NOK → 3.43m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AB-MOTOR AS.

Scorecard

Revenue
40.38m NOK 40.60m NOK
+0.6%
Operating result
+1.76m NOK -187.8k NOK
-110.7%
Net result
+1.30m NOK -322.7k NOK
-124.7%
Equity
3.75m NOK 3.43m NOK
-8.6%
Cash
673.9k NOK 382.6k NOK
-43.2%
Total assets
15.59m NOK 13.20m NOK
-15.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.38m NOK to 40.60m NOK (+0.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.76m NOK → -187.8k NOK (op. margin 4.4% → -0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.30m NOK profit to a loss of 322.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.75m NOK → 3.43m NOK (equity ratio 24.0% → 26.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 673.9k NOK → 382.6k NOK (-43.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.17m NOK → 6.00m NOK (13% → 15% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 32.40m NOK → 26.15m NOK (-19.3% YoY). Calculated