Org.nr 994 745 433 2009 → 2010 Year-over-year analysis

AB ØKONOMI AS: årsregnskap 2010 vs 2009

Grew 139% on revenue

approved 2011-03-14; registry 2011-05-31; journal 2011 380323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AB ØKONOMI AS. Revenue 337.4k NOK → 807.6k NOK (+139.3%). Equity 162.6k NOK → 343.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB ØKONOMI AS.

Scorecard

Revenue
337.4k NOK 807.6k NOK
+139.3%
Operating result
+86.9k NOK +226.4k NOK
+160.5%
Net result
+62.6k NOK n/m
—
Equity
162.6k NOK 343.3k NOK
+111.1%
Cash
205.1k NOK 384.5k NOK
+87.4%
Total assets
357.2k NOK 719.8k NOK
+101.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 337.4k NOK to 807.6k NOK (+139.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +86.9k NOK → +226.4k NOK (op. margin 25.8% → 28.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 162.6k NOK → 343.3k NOK (equity ratio 45.5% → 47.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 205.1k NOK → 384.5k NOK (+87.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 207.1k NOK → 1.25m NOK (61% → 154% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 46.7k NOK (None YoY). Calculated