Org.nr 994 745 433 2016 → 2017 Year-over-year analysis

AB ØKONOMI AS: årsregnskap 2017 vs 2016

Grew 17% on revenue

approved 2018-02-14; registry 2018-02-21; journal 2018 210612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB ØKONOMI AS. Revenue 5.97m NOK → 6.96m NOK (+16.6%). Net result +452.9k NOK → +418.0k NOK. Equity 272.3k NOK → 290.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB ØKONOMI AS.

Scorecard

Revenue
5.97m NOK 6.96m NOK
+16.6%
Operating result
+602.8k NOK n/m
—
Net result
+452.9k NOK +418.0k NOK
-7.7%
Equity
272.3k NOK 290.3k NOK
+6.6%
Cash
1.10m NOK 1.09m NOK
-0.9%
Total assets
1.95m NOK 1.92m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.97m NOK to 6.96m NOK (+16.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 272.3k NOK → 290.3k NOK (equity ratio 14.0% → 15.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +452.9k NOK → +418.0k NOK (net margin 7.6% → 6.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.10m NOK → 1.09m NOK (-0.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.53m NOK → 4.46m NOK (59% → 64% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 858.1k NOK → 931.2k NOK (+8.5% YoY). Calculated