Org.nr 994 745 433 2019 → 2020 Year-over-year analysis

AB ØKONOMI AS: årsregnskap 2020 vs 2019

Shrank 8% on revenue, weaker earnings

approved 2021-03-08; registry 2021-05-18; journal 2021 230760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB ØKONOMI AS. Revenue 8.50m NOK → 7.81m NOK (-8.2%). Net result +783.0k NOK → +451.5k NOK. Equity 326.7k NOK → 378.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
8.50m NOK 7.81m NOK
-8.2%
Operating result
+51.99m NOK +576 NOK
-100.0%
Net result
+783.0k NOK +451.5k NOK
-42.3%
Equity
326.7k NOK 378.2k NOK
+15.8%
Cash
1.36m NOK 953.4k NOK
-30.1%
Total assets
2.41m NOK 2.07m NOK
-14.2%

What improved

  • ↑

    Equity strengthened

    Book equity 326.7k NOK → 378.2k NOK (equity ratio 13.6% → 18.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.50m NOK to 7.81m NOK (-8.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +51.99m NOK → +576 NOK (op. margin 611.5% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +783.0k NOK → +451.5k NOK (net margin 9.2% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.36m NOK → 953.4k NOK (-30.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.31m NOK → 5.60m NOK (62% → 72% of revenue). Calculated