Org.nr 989 069 527 2007 → 2008 Year-over-year analysis

AB OSEN AS: årsregnskap 2008 vs 2007

Mixed movements in the accounts

approved 2009-10-10; registry 2009-10-17

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AB OSEN AS. Revenue 0 NOK → 327 NOK. Equity 182.5k NOK → -393.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AB OSEN AS.

Scorecard

Revenue
0 NOK 327 NOK
—
Operating result
+14.0k NOK n/m
—
Net result
+12.9k NOK n/m
—
Equity
182.5k NOK -393.4k NOK
-315.6%
Total assets
408.2k NOK 73.0k NOK
-82.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 327 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 182.5k NOK → -393.4k NOK (equity ratio 44.7% → -539.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 15.85× → -0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -539.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 201.0k NOK → 4 201 NOK. Reported fact