Org.nr 989 069 527 2014 → 2015 Year-over-year analysis

AB OSEN AS: årsregnskap 2015 vs 2014

Grew 7% on revenue, cash halved-plus

approved 2016-03-20; registry 2016-09-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AB OSEN AS. Revenue 4.17m NOK → 4.46m NOK (+7.0%). Equity 206.3k NOK → 434.1k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB OSEN AS.

Scorecard

Revenue
4.17m NOK 4.46m NOK
+7.0%
Net result
+195.6k NOK n/m
—
Equity
206.3k NOK 434.1k NOK
+110.5%
Cash
934 NOK -55.9k NOK
-6088.7%
Total assets
7 587 NOK 1.06m NOK
+13906.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.17m NOK to 4.46m NOK (+7.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 206.3k NOK → 434.1k NOK (equity ratio 2718.5% → 40.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.26×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 934 NOK → -55.9k NOK (-6088.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.05m NOK → 3.48m NOK (+14.0% YoY). Calculated