Org.nr 989 069 527 2019 → 2020 Year-over-year analysis

AB OSEN AS: årsregnskap 2020 vs 2019

Shrank 13% on revenue, weaker earnings

approved 2021-06-30; registry 2021-07-31; journal 2021 600004

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB OSEN AS. Revenue 2.95m NOK → 2.57m NOK (-12.8%). Net result +159.3k NOK → +119.4k NOK. Equity 826.8k NOK → 11.95m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB OSEN AS.

Scorecard

Revenue
2.95m NOK 2.57m NOK
-12.8%
Operating result
+224.1k NOK +191.4k NOK
-14.6%
Net result
+159.3k NOK +119.4k NOK
-25.0%
Equity
826.8k NOK 11.95m NOK
+1344.8%
Cash
0 NOK 1 274 NOK
—
Total assets
273.6k NOK 1.74m NOK
+537.0%

What improved

  • ↑

    Equity strengthened

    Book equity 826.8k NOK → 11.95m NOK (equity ratio 302.3% → 685.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 1 274 NOK (None YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.13m NOK → 2 NOK (106% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.95m NOK to 2.57m NOK (-12.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +224.1k NOK → +191.4k NOK (op. margin 7.6% → 7.4%). Calculated

  • ↓

    Net result weakened

    Net result +159.3k NOK → +119.4k NOK (net margin 5.4% → 4.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.21m NOK → 1.50m NOK (-32.4% YoY). Calculated