Org.nr 955 852 060 1998 → 1999 Year-over-year analysis

AB PROFILERING AS: årsregnskap 1999 vs 1998

Shrank 11% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AB PROFILERING AS. Revenue 971.3k NOK → 862.7k NOK (-11.2%). Net result -216.5k NOK → -2 603 NOK. Equity -23.7k NOK → -26.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB PROFILERING AS.

Scorecard

Revenue
971.3k NOK 862.7k NOK
-11.2%
Operating result
-127.8k NOK +41.7k NOK
+132.6%
Net result
-216.5k NOK -2 603 NOK
+98.8%
Equity
-23.7k NOK -26.3k NOK
-11.0%
Total assets
393.4k NOK 500.8k NOK
+27.3%

What improved

  • ↑

    Operating result improved

    Operating result -127.8k NOK → +41.7k NOK (op. margin -13.2% → 4.8%). Calculated

  • ↑

    Net result improved

    Net result -216.5k NOK → -2 603 NOK (net margin -22.3% → -0.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 971.3k NOK to 862.7k NOK (-11.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -23.7k NOK → -26.3k NOK (equity ratio -6.0% → -5.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 999 NOK → 133.7k NOK (0% → 15% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 392.6k NOK → 269.2k NOK (-31.4% YoY). Calculated