Org.nr 955 852 060 2012 → 2013 Year-over-year analysis

AB PROFILERING AS: årsregnskap 2013 vs 2012

Grew 2160% on revenue

approved 2014-06-30; registry 2014-07-15; journal 2014 581197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AB PROFILERING AS. Revenue 15.2k NOK → 343.0k NOK (+2160.5%). Equity -1.02m NOK → 254.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AB PROFILERING AS.

Scorecard

Revenue
15.2k NOK 343.0k NOK
+2160.5%
Operating result
-47.8k NOK -354.1k NOK
-641.4%
Equity
-1.02m NOK 254.0k NOK
+124.8%
Cash
2 917 NOK 171.1k NOK
+5767.0%
Total assets
233.5k NOK 712.5k NOK
+205.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.2k NOK to 343.0k NOK (+2160.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.02m NOK → 254.0k NOK (equity ratio -438.4% → 35.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 917 NOK → 171.1k NOK (+5767.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -47.8k NOK → -354.1k NOK (op. margin -314.7% → -103.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 748.0k NOK → 900 NOK — check capital reduction, conversion, or reclassification. Interpretation