FirmaIQ
Org.nr 992 425 458 2009 → 2010 Year-over-year analysis

AB SCIEX AS: årsregnskap 2010 vs 2009

Grew 295% on revenue, weaker earnings

approved 2012-03-29; registry 2012-04-07; journal 2012 328034

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AB SCIEX AS. Revenue 982 NOK → 3 879 NOK (+295.0%). Net result +33.6k NOK → +5 879 NOK. Equity 100.6k NOK → 106.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
982 NOK 3 879 NOK
+295.0%
Operating result
n/m +24.0k NOK
—
Net result
+33.6k NOK +5 879 NOK
-82.5%
Equity
100.6k NOK 106.5k NOK
+5.8%
Cash
100.9k NOK 580.4k NOK
+475.3%
Total assets
100.9k NOK 4 373 NOK
-95.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 982 NOK to 3 879 NOK (+295.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 100.6k NOK → 106.5k NOK (equity ratio 99.8% → 2435.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 100.9k NOK → 580.4k NOK (+475.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.43× → 145.70×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +33.6k NOK → +5 879 NOK (net margin 3422.8% → 151.6%). Calculated