Org.nr 992 425 458 2013 → 2014 Year-over-year analysis

AB SCIEX AS: årsregnskap 2014 vs 2013

Grew 101% on revenue, returned to profit, cash halved-plus

approved 2015-05-20; registry 2015-06-09; journal 2015 443187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AB SCIEX AS. Revenue 3.10m NOK → 6.24m NOK (+101.2%). Net result -196.9k NOK → +161.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB SCIEX AS.

Scorecard

Revenue
3.10m NOK 6.24m NOK
+101.2%
Operating result
-91.3k NOK +2 014 NOK
+102.2%
Net result
-196.9k NOK +161.0k NOK
+181.8%
Equity
10.9k NOK n/m
—
Cash
393.9k NOK 135.7k NOK
-65.6%
Total assets
2.76m NOK 5.33m NOK
+92.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.10m NOK to 6.24m NOK (+101.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -91.3k NOK → +2 014 NOK (op. margin -2.9% → 0.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 196.9k NOK to a profit of 161.0k NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 393.9k NOK → 135.7k NOK (-65.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.69m NOK → 4.59m NOK (+70.7% YoY). Calculated