Org.nr 992 425 458 2016 → 2017 Year-over-year analysis

AB SCIEX AS: årsregnskap 2017 vs 2016

Grew 28308% on revenue, weaker earnings, fresh owner capital

approved 2018-06-23; registry 2018-07-04; journal 2018 610023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB SCIEX AS. Revenue 14.17m NOK → 4.03bn NOK (+28308.5%). Net result +397.7k NOK → +128.8k NOK. Equity 1.67m NOK → 36.80m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB SCIEX AS.

Scorecard

Revenue
14.17m NOK 4.03bn NOK
+28308.5%
Operating result
+34.6k NOK +86 NOK
-99.8%
Net result
+397.7k NOK +128.8k NOK
-67.6%
Equity
1.67m NOK 36.80m NOK
+2101.9%
Cash
344.2k NOK n/m
—
Total assets
41.00m NOK 38.44m NOK
-6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.17m NOK to 4.03bn NOK (+28308.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.67m NOK → 36.80m NOK (equity ratio 4.1% → 95.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 1.90×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.10m NOK → 36.10m NOK (+35.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +34.6k NOK → +86 NOK (op. margin 0.2% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +397.7k NOK → +128.8k NOK (net margin 2.8% → 0.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.73m NOK → 2.25m NOK (-76.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 35.0k NOK → 35.15m NOK. Reported fact