Org.nr 990 022 151 2009 → 2010 Year-over-year analysis

AB SERVICE AS: årsregnskap 2010 vs 2009

Shrank 17% on revenue, slipped into loss

approved 2011-06-20; registry 2011-07-12; journal 2011 493221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AB SERVICE AS. Revenue 3.74m NOK → 3.11m NOK (-16.8%). Net result +154.5k NOK → -169.7k NOK. Equity 383.6k NOK → 213.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
3.74m NOK 3.11m NOK
-16.8%
Net result
+154.5k NOK -169.7k NOK
-209.9%
Equity
383.6k NOK 213.9k NOK
-44.2%
Total assets
1.29m NOK 984.8k NOK
-23.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.77m NOK → 1.63m NOK (47% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.74m NOK to 3.11m NOK (-16.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 154.5k NOK profit to a loss of 169.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 383.6k NOK → 213.9k NOK (equity ratio 29.8% → 21.7%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 919.8k NOK → 952.8k NOK (+3.6% YoY). Calculated