Org.nr 990 022 151 2011 → 2012 Year-over-year analysis

AB SERVICE AS: årsregnskap 2012 vs 2011

Grew 5% on revenue

approved 2013-05-26; registry 2013-08-06; journal 2013 609821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AB SERVICE AS. Revenue 4.30m NOK → 4.52m NOK (+5.2%). Equity 636.7k NOK → 829.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB SERVICE AS.

Scorecard

Revenue
4.30m NOK 4.52m NOK
+5.2%
Net result
+422.9k NOK n/m
—
Equity
636.7k NOK 829.1k NOK
+30.2%
Cash
413.9k NOK 920.9k NOK
+122.5%
Total assets
660.6k NOK 2.58m NOK
+290.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.30m NOK to 4.52m NOK (+5.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 636.7k NOK → 829.1k NOK (equity ratio 96.4% → 32.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 413.9k NOK → 920.9k NOK (+122.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 3.68×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.80m NOK → 1.76m NOK (42% → 39% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 292.5k NOK → 1.21m NOK (+315.0% YoY). Calculated