Org.nr 990 022 151 2013 → 2014 Year-over-year analysis

AB SERVICE AS: årsregnskap 2014 vs 2013

Grew 27% on revenue, stronger earnings, cash halved-plus

approved 2015-05-28; registry 2015-07-27; journal 2015 646033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AB SERVICE AS. Revenue 4.44m NOK → 5.63m NOK (+26.9%). Net result +271.9k NOK → +914.2k NOK. Equity 100.9k NOK → 2.02m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AB SERVICE AS.

Scorecard

Revenue
4.44m NOK 5.63m NOK
+26.9%
Net result
+271.9k NOK +914.2k NOK
+236.3%
Equity
100.9k NOK 2.02m NOK
+1896.6%
Cash
615.9k NOK 757 NOK
-99.9%
Total assets
3.43m NOK 4.47m NOK
+30.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.44m NOK to 5.63m NOK (+26.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +271.9k NOK → +914.2k NOK (net margin 6.1% → 16.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 100.9k NOK → 2.02m NOK (equity ratio 2.9% → 45.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 615.9k NOK → 757 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.04m NOK → 2.23m NOK (46% → 40% of revenue). Calculated