Org.nr 990 022 151 2016 → 2017 Year-over-year analysis

AB SERVICE AS: årsregnskap 2017 vs 2016

Shrank 11% on revenue, weaker earnings

approved 2018-06-30; registry 2018-07-26; journal 2018 792889

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB SERVICE AS. Revenue 6.63m NOK → 5.89m NOK (-11.1%). Net result +713.4k NOK → +423.6k NOK. Equity 3.29m NOK → 3.72m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AB SERVICE AS.

Scorecard

Revenue
6.63m NOK 5.89m NOK
-11.1%
Operating result
+1.14m NOK +765.9k NOK
-32.9%
Net result
+713.4k NOK +423.6k NOK
-40.6%
Equity
3.29m NOK 3.72m NOK
+12.9%
Cash
390.8k NOK 712.5k NOK
+82.3%
Total assets
9.79m NOK 9.70m NOK
-0.9%

What improved

  • ↑

    Equity strengthened

    Book equity 3.29m NOK → 3.72m NOK (equity ratio 33.6% → 38.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 390.8k NOK → 712.5k NOK (+82.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.63m NOK to 5.89m NOK (-11.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.14m NOK → +765.9k NOK (op. margin 17.2% → 13.0%). Calculated

  • ↓

    Net result weakened

    Net result +713.4k NOK → +423.6k NOK (net margin 10.8% → 7.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.38m NOK → 2.64m NOK (36% → 45% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 443.2k NOK → 1.04m NOK (+135.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 54.7k NOK → 46.6k NOK. Reported fact