Org.nr 982 428 645 2016 → 2017 Year-over-year analysis

AB SNEKKERN AS: årsregnskap 2017 vs 2016

Grew 29% on revenue, weaker earnings

approved 2018-04-16; registry 2018-08-01; journal 2018 840171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB SNEKKERN AS. Revenue 2.24m NOK → 2.88m NOK (+28.7%). Net result +197.4k NOK → +50.1k NOK. Equity 1.67m NOK → 116.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB SNEKKERN AS.

Scorecard

Revenue
2.24m NOK 2.88m NOK
+28.7%
Net result
+197.4k NOK +50.1k NOK
-74.6%
Equity
1.67m NOK 116.7k NOK
-93.0%
Cash
1.62m NOK 1.88m NOK
+15.6%
Total assets
2.07m NOK 2.22m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.24m NOK to 2.88m NOK (+28.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.62m NOK → 1.88m NOK (+15.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +197.4k NOK → +50.1k NOK (net margin 8.8% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.67m NOK → 116.7k NOK (equity ratio 80.6% → 5.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 354.1k NOK → 610.7k NOK (+72.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 487 NOK → 19.2k NOK. Reported fact