Org.nr 982 428 645 2021 → 2022 Year-over-year analysis

AB SNEKKERN AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-06-30; registry 2023-07-26; journal 2023 652261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB SNEKKERN AS. Revenue 2.42m NOK → 2.46m NOK (+1.7%). Net result +87.2k NOK → +14.2k NOK. Equity 11.33m NOK → 213.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB SNEKKERN AS.

Scorecard

Revenue
2.42m NOK 2.46m NOK
+1.7%
Operating result
+109.2k NOK +35.7k NOK
-67.3%
Net result
+87.2k NOK +14.2k NOK
-83.8%
Equity
11.33m NOK 213.1k NOK
-98.1%
Cash
492.6k NOK 93.0k NOK
-81.1%
Total assets
1.15m NOK 617.7k NOK
-46.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.42m NOK to 2.46m NOK (+1.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +109.2k NOK → +35.7k NOK (op. margin 4.5% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +87.2k NOK → +14.2k NOK (net margin 3.6% → 0.6%). Calculated

  • ↓

    Equity eroded

    Book equity 11.33m NOK → 213.1k NOK (equity ratio 981.9% → 34.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 492.6k NOK → 93.0k NOK (-81.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 846.5k NOK → 937.1k NOK (35% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 156 NOK → 1.11m NOK (+95894.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 43.5k NOK → 108.9k NOK. Reported fact