Org.nr 987 726 172 2013 → 2014 Year-over-year analysis

AB TAKSERING OG EIENDOM AS: årsregnskap 2014 vs 2013

Shrank 16% on revenue

approved 2015-04-24; registry 2015-07-02; journal 2015 550177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AB TAKSERING OG EIENDOM AS. Revenue 2.08m NOK → 1.74m NOK (-16.1%). Equity 6.14m NOK → 86.3k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB TAKSERING OG EIENDOM AS.

Scorecard

Revenue
2.08m NOK 1.74m NOK
-16.1%
Operating result
+811.9k NOK +529.3k NOK
-34.8%
Equity
6.14m NOK 86.3k NOK
-98.6%
Cash
818.6k NOK 641.9k NOK
-21.6%
Total assets
24.2k NOK 835.8k NOK
+3350.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.12×. Calculated

  • ↑

    Payroll decreased

    Salary cost 708.7k NOK → 696.1k NOK (34% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.08m NOK to 1.74m NOK (-16.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +811.9k NOK → +529.3k NOK (op. margin 39.1% → 30.4%). Calculated

  • ↓

    Equity eroded

    Book equity 6.14m NOK → 86.3k NOK (equity ratio 25364.6% → 10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 818.6k NOK → 641.9k NOK (-21.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 55.0k NOK → 40.4k NOK (-26.6% YoY). Calculated