Org.nr 987 726 172 2021 → 2022 Year-over-year analysis

AB TAKSERING OG EIENDOM AS: årsregnskap 2022 vs 2021

Grew 19% on revenue, stronger earnings, cash halved-plus

approved 2023-04-11; registry 2023-04-15; journal 2023 353600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB TAKSERING OG EIENDOM AS. Revenue 2.43m NOK → 2.89m NOK (+18.6%). Net result +584.5k NOK → +813.7k NOK. Equity 31.4k NOK → 31.1k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AB TAKSERING OG EIENDOM AS.

Scorecard

Revenue
2.43m NOK 2.89m NOK
+18.6%
Operating result
+755.2k NOK +46.7k NOK
-93.8%
Net result
+584.5k NOK +813.7k NOK
+39.2%
Equity
31.4k NOK 31.1k NOK
-0.9%
Cash
983.3k NOK 43.3k NOK
-95.6%
Total assets
1.27m NOK 1.29m NOK
+1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.43m NOK to 2.89m NOK (+18.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +584.5k NOK → +813.7k NOK (net margin 24.0% → 28.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +755.2k NOK → +46.7k NOK (op. margin 31.0% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 983.3k NOK → 43.3k NOK (-95.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 853.6k NOK → 971.7k NOK (35% → 34% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 147.3k NOK → 127.2k NOK (-13.6% YoY). Calculated