AB TAKST - AKTIV BOLIGTAKSERING AS: årsregnskap 2018 vs 2017
Grew 61% on revenue
approved 2019-04-30; registry 2019-07-30; journal 2019 829819
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for AB TAKST - AKTIV BOLIGTAKSERING AS. Revenue 551.8k NOK → 890.8k NOK (+61.4%). Equity 39.4k NOK → 5 535 NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AB TAKST - AKTIV BOLIGTAKSERING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 551.8k NOK to 890.8k NOK (+61.4% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 39.4k NOK → 5 535 NOK (equity ratio 21.9% → 3.5%). Calculated
-
↓
Cash fell
Bank deposits 51.5k NOK → 38.3k NOK (-25.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.19× → 0.25× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 108.0k NOK → 102.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 452.2k NOK → 775.4k NOK (82% → 87% of revenue). Calculated