Org.nr 987 381 477 2010 → 2011 Year-over-year analysis

AB TELESERVICE AS: årsregnskap 2011 vs 2010

Grew 6% on revenue, returned to profit

approved 2012-07-02; registry 2012-09-11; journal 2012 757722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AB TELESERVICE AS. Revenue 766.8k NOK → 816.2k NOK (+6.5%). Net result -69.9k NOK → +16.6k NOK. Equity 329.4k NOK → 346.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AB TELESERVICE AS.

Scorecard

Revenue
766.8k NOK 816.2k NOK
+6.5%
Operating result
-97.3k NOK +23.1k NOK
+123.8%
Net result
-69.9k NOK +16.6k NOK
+123.7%
Equity
329.4k NOK 346.0k NOK
+5.0%
Cash
177.4k NOK 203.0k NOK
+14.4%
Total assets
596.1k NOK 591.6k NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 766.8k NOK to 816.2k NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -97.3k NOK → +23.1k NOK (op. margin -12.7% → 2.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 69.9k NOK to a profit of 16.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 329.4k NOK → 346.0k NOK (equity ratio 55.3% → 58.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 177.4k NOK → 203.0k NOK (+14.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 010 NOK → 626.7k NOK (0% → 77% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 21.0k NOK → 15.3k NOK (-27.0% YoY). Calculated