Org.nr 987 381 477 2012 → 2013 Year-over-year analysis

AB TELESERVICE AS: årsregnskap 2013 vs 2012

Grew 20% on revenue

approved 2014-06-20; registry 2014-06-25; journal 2014 506108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AB TELESERVICE AS. Revenue 723.6k NOK → 870.0k NOK (+20.2%). Equity 350.5k NOK → 332.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AB TELESERVICE AS.

Scorecard

Revenue
723.6k NOK 870.0k NOK
+20.2%
Equity
350.5k NOK 332.5k NOK
-5.1%
Cash
264.9k NOK 383.5k NOK
+44.8%
Total assets
504.7k NOK 712.7k NOK
+41.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 723.6k NOK to 870.0k NOK (+20.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 264.9k NOK → 383.5k NOK (+44.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 350.5k NOK → 332.5k NOK (equity ratio 69.4% → 46.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 562.3k NOK → 703.1k NOK (78% → 81% of revenue). Calculated