Org.nr 987 381 477 2015 → 2016 Year-over-year analysis

AB TELESERVICE AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue

approved 2017-05-26; registry 2017-06-08; journal 2017 404253

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AB TELESERVICE AS. Revenue 798.0k NOK → 1 079 NOK (-99.9%). Equity 546.3k NOK → 709.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
798.0k NOK 1 079 NOK
-99.9%
Equity
546.3k NOK 709.8k NOK
+29.9%
Cash
501.1k NOK 644.5k NOK
+28.6%
Total assets
831.4k NOK 1 186 NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 546.3k NOK → 709.8k NOK (equity ratio 65.7% → 59848.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 501.1k NOK → 644.5k NOK (+28.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 798.0k NOK to 1 079 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 555.8k NOK → 683.9k NOK (70% → 63381% of revenue). Calculated