Org.nr 987 381 477 2021 → 2022 Year-over-year analysis

AB TELESERVICE AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, slipped into loss

approved 2023-06-30; registry 2023-08-01; journal 2023 674303

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB TELESERVICE AS. Revenue 1.15m NOK → 1.08m NOK (-6.4%). Net result +176.7k NOK → -27.7k NOK. Equity 941.7k NOK → 914.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB TELESERVICE AS.

Scorecard

Revenue
1.15m NOK 1.08m NOK
-6.4%
Operating result
+225.3k NOK -27.7k NOK
-112.3%
Net result
+176.7k NOK -27.7k NOK
-115.7%
Equity
941.7k NOK 914.0k NOK
-2.9%
Cash
948.8k NOK 835.7k NOK
-11.9%
Total assets
1.23m NOK 1.21m NOK
-2.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.15m NOK to 1.08m NOK (-6.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +225.3k NOK → -27.7k NOK (op. margin 19.5% → -2.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 176.7k NOK profit to a loss of 27.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 941.7k NOK → 914.0k NOK (equity ratio 76.3% → 75.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 948.8k NOK → 835.7k NOK (-11.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 43.6k NOK → 34.0k NOK (-22.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact