Org.nr 825 900 772 2023 → 2024 Year-over-year analysis

AB-TØMRING OG MALING AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-06-02; registry 2025-06-12; journal 2025 512010

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AB-TØMRING OG MALING AS. Revenue 7.90m NOK → 7.57m NOK (-4.2%). Net result +911.6k NOK → +13.5k NOK. Equity 642.2k NOK → 655.7k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for AB-TØMRING OG MALING AS.

Scorecard

Revenue
7.90m NOK 7.57m NOK
-4.2%
Operating result
+1.06m NOK +1.26m NOK
+19.2%
Net result
+911.6k NOK +13.5k NOK
-98.5%
Equity
642.2k NOK 655.7k NOK
+2.1%
Cash
3.85m NOK 3.26m NOK
-15.4%
Total assets
5.37m NOK 3.82m NOK
-28.9%

What improved

  • ↑

    Operating result improved

    Operating result +1.06m NOK → +1.26m NOK (op. margin 13.4% → 16.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 642.2k NOK → 655.7k NOK (equity ratio 12.0% → 17.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.90m NOK to 7.57m NOK (-4.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +911.6k NOK → +13.5k NOK (net margin 11.5% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.85m NOK → 3.26m NOK (-15.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.81m NOK → 2.97m NOK (36% → 39% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 730.6k NOK → 655.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.25m NOK → 2.41m NOK (-25.9% YoY). Calculated