Org.nr 994 827 839 2010 → 2011 Year-over-year analysis

AB TRAFIKKSENTER AS: årsregnskap 2011 vs 2010

Returned to profit

approved 2012-06-28; registry 2012-08-29; journal 2012 668601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AB TRAFIKKSENTER AS. Revenue 0 NOK → 5.74m NOK. Net result -338.8k NOK → +90.2k NOK. Equity -136.5k NOK → -46.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AB TRAFIKKSENTER AS.

Scorecard

Revenue
0 NOK 5.74m NOK
—
Operating result
0 NOK +36.5k NOK
—
Net result
-338.8k NOK +90.2k NOK
+126.6%
Equity
-136.5k NOK -46.4k NOK
+66.0%
Cash
271.8k NOK 195.2k NOK
-28.2%
Total assets
1 459 NOK 1.60m NOK
+109744.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 5.74m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +36.5k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 338.8k NOK to a profit of 90.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -136.5k NOK → -46.4k NOK (equity ratio -9357.9% → -2.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 271.8k NOK → 195.2k NOK (-28.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 670.02× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 763 NOK → 2.61m NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 460.4k NOK → 66.3k NOK (-85.6% YoY). Calculated