Org.nr 976 895 312 1999 → 2000 Year-over-year analysis

AB TREPLEIE AS: årsregnskap 2000 vs 1999

Grew 219% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AB TREPLEIE AS. Revenue -4.40m NOK → 5.24m NOK (+219.1%). Net result -392.0k NOK → -42.1k NOK. Equity -832.9k NOK → 784.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB TREPLEIE AS.

Scorecard

Revenue
-4.40m NOK 5.24m NOK
+219.1%
Operating result
-522.5k NOK -69.0k NOK
+86.8%
Net result
-392.0k NOK -42.1k NOK
+89.3%
Equity
-832.9k NOK 784.8k NOK
+194.2%
Cash
n/m 166.1k NOK
—
Total assets
1.69m NOK 1.48m NOK
-12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -4.40m NOK to 5.24m NOK (+219.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -522.5k NOK → -69.0k NOK (op. margin 11.9% → -1.3%). Calculated

  • ↑

    Net result improved

    Net result -392.0k NOK → -42.1k NOK (net margin 8.9% → -0.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -832.9k NOK → 784.8k NOK (equity ratio -49.3% → 53.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -1.16× → 1.15×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.23m NOK → 2.77m NOK (-51% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 139.3k NOK → 621.9k NOK (+346.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 155 NOK → 23.0k NOK. Reported fact