Org.nr 976 895 312 2002 → 2003 Year-over-year analysis

AB TREPLEIE AS: årsregnskap 2003 vs 2002

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AB TREPLEIE AS. Revenue 5.87m NOK → 6.09m NOK (+3.6%). Net result -100.9k NOK → +484.3k NOK. Equity 900.1k NOK → 284.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
5.87m NOK 6.09m NOK
+3.6%
Operating result
-150.6k NOK +672.3k NOK
+546.5%
Net result
-100.9k NOK +484.3k NOK
+579.8%
Equity
900.1k NOK 284.3k NOK
-68.4%
Total assets
1.67m NOK 2.33m NOK
+39.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.87m NOK to 6.09m NOK (+3.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -150.6k NOK → +672.3k NOK (op. margin -2.6% → 11.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 100.9k NOK to a profit of 484.3k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.40m NOK → 2.80m NOK (58% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 900.1k NOK → 284.3k NOK (equity ratio 53.8% → 12.2%). Calculated