Org.nr 998 881 846 2015 → 2016 Year-over-year analysis

AB3 HOLDING AS: årsregnskap 2016 vs 2015

Grew 255% on revenue, returned to profit, fresh owner capital

approved 2017-06-20; registry 2017-07-24; journal 2017 760812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AB3 HOLDING AS. Revenue 198.6k NOK → 705.9k NOK (+255.5%). Net result -190.6k NOK → +150.8k NOK. Equity -178.9k NOK → -28.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AB3 HOLDING AS.

Scorecard

Revenue
198.6k NOK 705.9k NOK
+255.5%
Operating result
-190.3k NOK +151.1k NOK
+179.4%
Net result
-190.6k NOK +150.8k NOK
+179.1%
Equity
-178.9k NOK -28.2k NOK
+84.3%
Cash
37.4k NOK 118.8k NOK
+217.3%
Total assets
40.2k NOK 238.2k NOK
+491.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 198.6k NOK to 705.9k NOK (+255.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -190.3k NOK → +151.1k NOK (op. margin -95.8% → 21.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 190.6k NOK to a profit of 150.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -178.9k NOK → -28.2k NOK (equity ratio -444.7% → -11.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.4k NOK → 118.8k NOK (+217.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 347.4k NOK → 513.2k NOK (175% → 73% of revenue). Calculated