Org.nr 998 881 846 2019 → 2020 Year-over-year analysis

AB3 HOLDING AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, returned to profit, fresh owner capital

approved 2021-06-24; registry 2021-09-22; journal 2021 780975

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB3 HOLDING AS. Revenue 1.88m NOK → 2.23m NOK (+18.9%). Net result -47.5k NOK → +94.6k NOK. Equity -10.3k NOK → 468.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AB3 HOLDING AS.

Scorecard

Revenue
1.88m NOK 2.23m NOK
+18.9%
Operating result
-46.7k NOK +98.5k NOK
+310.9%
Net result
-47.5k NOK +94.6k NOK
+299.1%
Equity
-10.3k NOK 468.2k NOK
+4629.4%
Cash
77.9k NOK 597.9k NOK
+667.3%
Total assets
532.4k NOK 118.6k NOK
-77.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.88m NOK to 2.23m NOK (+18.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -46.7k NOK → +98.5k NOK (op. margin -2.5% → 4.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 47.5k NOK to a profit of 94.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -10.3k NOK → 468.2k NOK (equity ratio -1.9% → 394.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 77.9k NOK → 597.9k NOK (+667.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 1.95m NOK (99% → 87% of revenue). Calculated