Org.nr 998 881 846 2022 → 2023 Year-over-year analysis

AB3 HOLDING AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, slipped into loss

approved 2024-04-18; registry 2024-04-22; journal 2024 368455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB3 HOLDING AS. Revenue 1.35m NOK → 800 NOK (-99.9%). Net result +282.3k NOK → -14.3k NOK. Equity 465.4k NOK → 451.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AB3 HOLDING AS.

Scorecard

Revenue
1.35m NOK 800 NOK
-99.9%
Operating result
+364.1k NOK -14.3k NOK
-103.9%
Net result
+282.3k NOK -14.3k NOK
-105.1%
Equity
465.4k NOK 451.1k NOK
-3.1%
Cash
547.4k NOK 451.7k NOK
-17.5%
Total assets
547.4k NOK 451.7k NOK
-17.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.85m NOK → 850 NOK (212% → 106% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.35m NOK to 800 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +364.1k NOK → -14.3k NOK (op. margin 27.1% → -1793.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 282.3k NOK profit to a loss of 14.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 465.4k NOK → 451.1k NOK (equity ratio 85.0% → 99.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 547.4k NOK → 451.7k NOK (-17.5% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact