AB5 KUNSTSKOLE AS: årsregnskap 2025 vs 2024
Grew 66% on revenue, returned to profit
approved 2026-01-01; registry 2026-07-20; journal 2026 691981
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AB5 KUNSTSKOLE AS. Revenue 2.11m NOK → 3.50m NOK (+65.8%). Net result -419.3k NOK → +407.4k NOK. Equity -29.4k NOK → -115.5k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB5 KUNSTSKOLE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.11m NOK to 3.50m NOK (+65.8% YoY). Calculated
-
↑
Operating result improved
Operating result -415.0k NOK → +634.3k NOK (op. margin -19.7% → 18.1%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 419.3k NOK to a profit of 407.4k NOK. Calculated
-
↑
Current ratio back above 1×
Current ratio 0.86× → 1.76×. Calculated
-
↑
Payroll decreased
Salary cost 929.1k NOK → 184.0k NOK (44% → 5% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -29.4k NOK → -115.5k NOK (equity ratio -9.9% → 68.6%). Calculated
-
↓
Cash fell
Bank deposits -286.5k NOK → -311.8k NOK (-8.8% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 139.3k NOK → 708.0k NOK (+408.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact