Org.nr 962 980 058 2012 → 2013 Year-over-year analysis

ABA CON AS: årsregnskap 2013 vs 2012

Grew 538% on revenue, stronger earnings

approved 2014-06-30; registry 2014-08-30; journal 2014 730068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABA CON AS. Revenue 204.8k NOK → 1.31m NOK (+538.3%). Net result +316.1k NOK → +410.1k NOK. Equity 889.3k NOK → 181.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABA CON AS.

Scorecard

Revenue
204.8k NOK 1.31m NOK
+538.3%
Operating result
+511.0k NOK +609.3k NOK
+19.2%
Net result
+316.1k NOK +410.1k NOK
+29.7%
Equity
889.3k NOK 181.5k NOK
-79.6%
Cash
218.3k NOK 1.40m NOK
+541.7%
Total assets
3.26m NOK 3.69m NOK
+13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 204.8k NOK to 1.31m NOK (+538.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +511.0k NOK → +609.3k NOK (op. margin 249.5% → 46.6%). Calculated

  • ↑

    Net result improved

    Net result +316.1k NOK → +410.1k NOK (net margin 154.4% → 31.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 218.3k NOK → 1.40m NOK (+541.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 4.31×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 889.3k NOK → 181.5k NOK (equity ratio 27.3% → 4.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation