Org.nr 962 980 058 2019 → 2020 Year-over-year analysis

ABA CON AS: årsregnskap 2020 vs 2019

Shrank 18% on revenue, slipped into loss

approved 2021-08-31; registry 2021-10-21; journal 2021 841780

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABA CON AS. Revenue 669.1k NOK → 548.4k NOK (-18.0%). Net result +240.6k NOK → -198.5k NOK. Equity 853.9k NOK → 955.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
669.1k NOK 548.4k NOK
-18.0%
Operating result
+350.9k NOK -211.6k NOK
-160.3%
Net result
+240.6k NOK -198.5k NOK
-182.5%
Equity
853.9k NOK 955.4k NOK
+11.9%
Cash
795.2k NOK 451.1k NOK
-43.3%
Total assets
2.24m NOK 1.89m NOK
-16.0%

What improved

  • ↑

    Equity strengthened

    Book equity 853.9k NOK → 955.4k NOK (equity ratio 38.1% → 50.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 669.1k NOK to 548.4k NOK (-18.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +350.9k NOK → -211.6k NOK (op. margin 52.5% → -38.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 240.6k NOK profit to a loss of 198.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 795.2k NOK → 451.1k NOK (-43.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11.4k NOK → 2.43m NOK (2% → 444% of revenue). Calculated