Org.nr 962 980 058 2022 → 2023 Year-over-year analysis

ABA CON AS: årsregnskap 2023 vs 2022

Grew 28% on revenue, slipped into loss

approved 2024-07-18; registry 2024-07-27; journal 2024 681195

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABA CON AS. Revenue 1.92m NOK → 2.46m NOK (+27.9%). Net result +94.7k NOK → -104.6k NOK. Equity 961.6k NOK → 857.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABA CON AS.

Scorecard

Revenue
1.92m NOK 2.46m NOK
+27.9%
Operating result
+187.5k NOK -47.8k NOK
-125.5%
Net result
+94.7k NOK -104.6k NOK
-210.5%
Equity
961.6k NOK 857.0k NOK
-10.9%
Cash
429.0k NOK 369.0k NOK
-14.0%
Total assets
2.29m NOK 2.21m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 2.46m NOK (+27.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +187.5k NOK → -47.8k NOK (op. margin 9.8% → -1.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 94.7k NOK profit to a loss of 104.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 961.6k NOK → 857.0k NOK (equity ratio 41.9% → 38.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 429.0k NOK → 369.0k NOK (-14.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.34× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 484.7k NOK → 536.2k NOK (25% → 22% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 727.5k NOK → 1 192 NOK (-99.8% YoY). Calculated