Org.nr 950 572 701 2002 → 2003 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2003 vs 2002

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABA ELEKTRO AS. Revenue 9.02m NOK → 8.93m NOK (-1.0%). Net result +406.0k NOK → +91.9k NOK. Equity 793 NOK → 1 941 NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
9.02m NOK 8.93m NOK
-1.0%
Operating result
+847.8k NOK +334.0k NOK
-60.6%
Net result
+406.0k NOK +91.9k NOK
-77.4%
Equity
793 NOK 1 941 NOK
+144.8%
Cash
74.8k NOK 7.12m NOK
+9412.5%
Total assets
3.76m NOK 3.12m NOK
-17.0%

What improved

  • ↑

    Equity strengthened

    Book equity 793 NOK → 1 941 NOK (equity ratio 0.0% → 0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 74.8k NOK → 7.12m NOK (+9412.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.02m NOK to 8.93m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +847.8k NOK → +334.0k NOK (op. margin 9.4% → 3.7%). Calculated

  • ↓

    Net result weakened

    Net result +406.0k NOK → +91.9k NOK (net margin 4.5% → 1.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.40m NOK → 4.18m NOK (-5.1% YoY). Calculated