Org.nr 950 572 701 2011 → 2012 Year-over-year analysis

ABA ELEKTRO AS: årsregnskap 2012 vs 2011

Shrank 26% on revenue

approved 2013-06-30; registry 2013-09-05; journal 2013 757115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABA ELEKTRO AS. Revenue 3.84m NOK → 2.84m NOK (-26.0%). Equity -304.0k NOK → -459.5k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABA ELEKTRO AS.

Scorecard

Revenue
3.84m NOK 2.84m NOK
-26.0%
Operating result
-619.0k NOK n/m
—
Net result
n/m -155.5k NOK
—
Equity
-304.0k NOK -459.5k NOK
-51.2%
Cash
0 NOK 0 NOK
0.0%
Total assets
1.50m NOK 1.49m NOK
-0.2%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 1.14×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.71m NOK → 1.06m NOK (45% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.84m NOK to 2.84m NOK (-26.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -304.0k NOK → -459.5k NOK (equity ratio -20.3% → -30.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.52m NOK → 1.03m NOK (-32.6% YoY). Calculated